Skip to content
Back to all calculators

Deal analyzer

Compare rental hold, BRRRR, and fix & flip side by side.

Pick a city for smart defaults — chips are editable

Quick leaves out closing costs, attorney fees, NYC transfer and mansion taxes, and a renovation contingency — the numbers below are the deal before those. Switch to Detailed to put them back in.

Location — auto-fills taxes, insurance & vacancy

Select a city or enter values manually below.

Property

$
$
$

Used for Rental hold and BRRRR.

Down pmt $112,500
Loan $337,500
P&I $2,245/mo

Renovation

$

Enter your estimated total construction budget.

You fill this inRental income & expensesNOI $35,631/yr

Used for Rental hold and BRRRR strategies.

$
$
$
Net operating income (NOI)$35,631/yr
You fill this inBRRRR — refinance75% LTV · 7.0% refi rate
%

% of ARV the lender will loan.

%
You fill this inFix & flip6-mo hold · 6% selling costs
months
%

Agent commission + closing.

Rent it out

$724

per month

BRRRR

$60,000

left in

Flip it

$39,488

net profit

H

This spot is available

Ad space

Put your business in front of buyers, renters, and investors

Advertise on Homes District
Rental hold
Monthly cash flow

$724

After all expenses & mortgage

Cap rate7.92%
Cash-on-cash5.70%
DSCR1.32
BRRRR
Cash left in deal

$60,000

Remaining after refi cash-out

Monthly CF (post-refi)$75
Cash-on-cash1.50%
Equity captured %15.52%
Fix & flip
Net profit

$39,488

After purchase, rehab, holding & selling costs

ROI on cash23.47%
Annualized ROI46.95%
Profit margin6.81%

Export

Rental CF

$724/mo

BRRRR left in

$60,000

Flip profit

$39,488